{
 "id": "garment-cost-sheet",
 "file": "softwiro-garment-cost-sheet.xlsx",
 "title": "شيت تكلفة الموديل لمصانع الملابس",
 "language": "ar",
 "direction": "rtl",
 "how_it_works": "White cells are typed input; cells whose kind is \"formula\" are calculated and must not be overwritten. Add one record per row under the header row of a record table, keeping the columns in order.",
 "sheets": [
  {
   "name": "ابدأ هنا",
   "formula_cells": 0
  },
  {
   "name": "تكلفة الموديل",
   "formula_cells": 36,
   "record_tables": [
    {
     "header_row": 11,
     "first_record_row": 12,
     "sample_rows_filled": 39,
     "capacity_last_row": 75,
     "columns": [
      {
       "column": "A",
       "header": "البند",
       "kind": "input",
       "examples": [
        "الخامات",
        "التشغيل",
        "مصاريف أخرى"
       ]
      },
      {
       "column": "B",
       "header": "للقطعة",
       "kind": "formula",
       "formula_row_1": "=F43"
      },
      {
       "column": "C",
       "header": "من التكلفة",
       "kind": "formula",
       "formula_row_1": "=IF(B17>0,B12/B17,\"\")"
      }
     ]
    }
   ],
   "settings": [
    {
     "label": "اسم الموديل",
     "cell": "B5",
     "value": "تيشيرت قطن أطفال"
    },
    {
     "label": "كمية الأمر (قطعة)",
     "cell": "B6",
     "value": 1000
    },
    {
     "label": "العملة",
     "cell": "B7",
     "value": "ج.م"
    }
   ]
  },
  {
   "name": "مقارنة الموديلات",
   "formula_cells": 90,
   "record_tables": [
    {
     "header_row": 7,
     "first_record_row": 8,
     "sample_rows_filled": 3,
     "capacity_last_row": 37,
     "columns": [
      {
       "column": "A",
       "header": "الموديل",
       "kind": "input",
       "examples": [
        "تيشيرت قطن أطفال",
        "بنطلون جينز",
        "بيجامة شتوي"
       ]
      },
      {
       "column": "B",
       "header": "تكلفة القطعة",
       "kind": "input",
       "examples": [
        117.07,
        182.5,
        140
       ]
      },
      {
       "column": "C",
       "header": "سعر البيع",
       "kind": "input",
       "examples": [
        156.1,
        215,
        190
       ]
      },
      {
       "column": "D",
       "header": "الكمية",
       "kind": "input",
       "examples": [
        1000,
        600,
        800
       ]
      },
      {
       "column": "E",
       "header": "ربح القطعة",
       "kind": "formula",
       "formula_row_1": "=IF(OR(B8=\"\",C8=\"\"),\"\",C8-B8)"
      },
      {
       "column": "F",
       "header": "الهامش",
       "kind": "formula",
       "formula_row_1": "=IF(OR(B8=\"\",C8=\"\",C8=0),\"\",(C8-B8)/C8)"
      },
      {
       "column": "G",
       "header": "ربح الأمر",
       "kind": "formula",
       "formula_row_1": "=IF(OR(E8=\"\",D8=\"\"),\"\",E8*D8)"
      }
     ]
    }
   ],
   "settings": [
    {
     "label": "الهامش المستهدف (%)",
     "cell": "B4",
     "value": 20
    }
   ]
  },
  {
   "name": "لماذا ما زلت على إكسل؟",
   "formula_cells": 0
  }
 ]
}